| Schedule of Segment Financial Results |
The following table presents segment financial results for Land and Resource Management (“LRM”) and Water Service and Operations (“WSO”) and the reconciliation to consolidated financial results for the three months ended March31, 2026 and 2025 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
2026 |
|
2025 |
|
|
|
|
LRM |
|
WSO |
|
Consolidated |
|
LRM |
|
WSO |
|
Consolidated |
|
|
|
|
|
|
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Oil and gas royalties |
|
$ |
118,167 |
|
|
$ |
— |
|
|
$ |
118,167 |
|
|
$ |
111,245 |
|
|
$ |
— |
|
|
$ |
111,245 |
|
|
|
|
|
|
|
| Water sales |
|
— |
|
|
46,863 |
|
|
46,863 |
|
|
— |
|
|
38,813 |
|
|
38,813 |
|
|
|
|
|
|
|
| Produced water royalties |
|
— |
|
|
33,529 |
|
|
33,529 |
|
|
— |
|
|
27,700 |
|
|
27,700 |
|
|
|
|
|
|
|
| Easements and other surface-related income |
|
14,449 |
|
|
2,866 |
|
|
17,315 |
|
|
15,336 |
|
|
2,889 |
|
|
18,225 |
|
|
|
|
|
|
|
| Land sale |
|
20,944 |
|
|
— |
|
|
20,944 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| Total revenues |
|
153,560 |
|
|
83,258 |
|
|
236,818 |
|
|
126,581 |
|
|
69,402 |
|
|
195,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Salaries and related employee expenses |
|
7,558 |
|
|
7,429 |
|
|
14,987 |
|
|
7,404 |
|
|
7,168 |
|
|
14,572 |
|
|
|
|
|
|
|
| Water service-related expenses |
|
— |
|
|
14,287 |
|
|
14,287 |
|
|
— |
|
|
11,126 |
|
|
11,126 |
|
|
|
|
|
|
|
| General and administrative expenses |
|
5,495 |
|
|
3,136 |
|
|
8,631 |
|
|
3,313 |
|
|
2,759 |
|
|
6,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
|
9,194 |
|
|
4,849 |
|
|
14,043 |
|
|
7,689 |
|
|
4,252 |
|
|
11,941 |
|
|
|
|
|
|
|
| Ad valorem and other taxes |
|
2,530 |
|
|
12 |
|
|
2,542 |
|
|
2,189 |
|
|
10 |
|
|
2,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total operating expenses |
|
24,777 |
|
|
29,713 |
|
|
54,490 |
|
|
20,595 |
|
|
25,315 |
|
|
45,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
128,783 |
|
|
53,545 |
|
|
182,328 |
|
|
105,986 |
|
|
44,087 |
|
|
150,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
(793) |
|
|
(199) |
|
|
(992) |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
| Other income, net |
|
1,581 |
|
|
647 |
|
|
2,228 |
|
|
3,416 |
|
|
905 |
|
|
4,321 |
|
|
|
|
|
|
|
| Income before income taxes |
|
129,571 |
|
|
53,993 |
|
|
183,564 |
|
|
109,402 |
|
|
44,992 |
|
|
154,394 |
|
|
|
|
|
|
|
| Income tax expense |
|
28,648 |
|
|
12,014 |
|
|
40,662 |
|
|
23,858 |
|
|
9,884 |
|
|
33,742 |
|
|
|
|
|
|
|
| Net income |
|
$ |
100,923 |
|
|
$ |
41,979 |
|
|
$ |
142,902 |
|
|
$ |
85,544 |
|
|
$ |
35,108 |
|
|
$ |
120,652 |
|
|
|
|
|
|
|
|
| Schedule of Total Assets and Property, Plant and Equipment |
The following tables present purchases of fixed assets, total assets and property, plant and equipment, net by segment for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
2026 |
|
2025 |
|
|
|
|
| Purchases of Fixed Assets: |
|
|
|
|
|
|
|
|
| Land and resource management |
|
$ |
217 |
|
|
$ |
3 |
|
|
|
|
|
| Water services and operations |
|
6,701 |
|
|
9,905 |
|
|
|
|
|
| Total purchases of fixed assets |
|
$ |
6,918 |
|
|
$ |
9,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2026 |
|
December 31,
2025 |
| Assets: |
|
|
|
|
| Land and resource management |
|
$ |
1,456,377 |
|
|
$ |
1,332,180 |
|
| Water services and operations |
|
295,076 |
|
|
291,098 |
|
| Total consolidated assets |
|
$ |
1,751,453 |
|
|
$ |
1,623,278 |
|
|
|
|
|
|
| Property, plant and equipment, net: |
|
|
|
|
| Land and resource management |
|
$ |
7,263 |
|
|
$ |
7,336 |
|
| Water services and operations |
|
159,488 |
|
|
157,202 |
|
| Total consolidated property, plant and equipment, net |
|
$ |
166,751 |
|
|
$ |
164,538 |
|
|