Ó£ÌÒÊÓÆµ Announces Third Quarter 2023 Results

Earnings Call to be held 7:30 am CT on Thursday, November 2, 2023

DALLAS--(BUSINESS WIRE)-- Ó£ÌÒÊÓÆµ (NYSE: TPL) (the “Companyâ€� or "TPL") today announced its financial and operating results for the third quarter of 2023.

Third Quarter 2023 Highlights

  • Net income of $105.6 million, or $13.74 per share (diluted)
  • Revenues of $158.0 million
  • Adjusted EBITDA(1) of $141.0 million
  • Free cash flow (1) of $106.1 million
  • Royalty production of 21.8 thousand barrels of oil equivalent per day
  • $5.9 million of common stock repurchases
  • Quarterly cash dividend of $3.25 per share paid on September 15, 2023
  • As of September 30, 2023, TPL's royalty acreage had an estimated 6.7 net well permits, 7.9 net drilled but uncompleted wells, 5.2 net completed wells, and 62.8 net producing wells.

Nine Months Ended September 30, 2023 Highlights

  • Net income of $292.5 million, or $38.04 per share (diluted)
  • Revenues of $464.9 million
  • Adjusted EBITDA(1) of $390.5 million
  • Free Cash Flow(1) of $299.2 million
  • Royalty production of 22.6 thousand barrels of oil equivalent per day
  • $32.2 million of common stock repurchases
  • $75.0 million of total cash dividends paid during 2023 (comprised of $9.75 per share in regular dividends)

(1) Reconciliations of Non-GAAP measures are provided in the tables below.

“With improving oil and gas prices and continued performance across our surface and water assets, third quarter 2023 represents another period of strong free cash flow generation,� said Tyler Glover, Chief Executive Officer of the Company. “Although recent oil and gas production volumes may have been impacted by reports of infrastructure challenges over the summer and turned-to-sales timing from greater co-completion developments, our outlook remains robust for Permian development. For this most recent quarter, new permit and new spud activity increased materially from the prior sequential quarter. With a strong well inventory backlog, over 50 rigs operating on TPL royalty acreage, and a supportive commodity price backdrop in the current environment, we continue to believe that underlying fundamentals reinforce a very positive trajectory for TPL’s business.�

Financial Results for the Third Quarter of 2023

The Company reported net income of $105.6 million for the third quarter of 2023 compared to net income of $129.8 million for the third quarter of 2022.

Total revenues for the third quarter of 2023 were $158.0 million compared to $191.1 million for the third quarter of 2022. Oil and gas royalty revenue decreased $43.2 million due to lower average commodity prices and lower production volumes in the third quarter of 2023 compared to the third quarter of 2022. The average realized price was $45.41 per barrel of oil equivalent (“Boe�) in the third quarter of 2023 versus $63.42 per Boe in the third quarter of 2022. The Company's share of production was 21.8 thousand Boe per day for the third quarter of 2023 versus 23.4 thousand Boe per day for the same period of 2022. The decrease in oil and gas royalty revenue was partially offset by an increase of $4.1 million in easements and other surface-related income and a combined increase of $3.7 million in water sales and produced water royalties. TPL's revenue streams are directly impacted by commodity prices and development and operating decisions made by our customers and vary as the pace of development and oil demand varies.

Total operating expenses of $31.0 million for the third quarter of 2023 increased $2.0 million compared to the same period of 2022. The change in operating expenses is principally related to an increase in water service-related expenses resulting from increased water sales activity during the third quarter of 2023 compared to the same period of 2022.

Financial Results for the Nine Months Ended September 30, 2023

The Company reported net income of $292.5 million for the nine months ended September 30, 2023, a decrease of 15.6% compared to net income of $346.6 million for the nine months ended September 30, 2022.

Total revenues decreased $49.8 million for the nine months ended September 30, 2023 compared to the same period of 2022. Oil and gas royalty revenue of $258.6 million for the nine months ended September 30, 2023 include approximately $8.7 million related to an ongoing arbitration between TPL and an operator with respect to underpayment of oil and gas royalties resulting from improper deductions of post-production costs by the operator for periods before and through April 2022 (the “$8.7 Million Stipulation�). Excluding the impact of the $8.7 Million Stipulation, oil and gas royalty revenue decreased $105.8 million compared to the same period of 2022. The Company's share of production was approximately 22.6 thousand Boe per day for the nine months ended September 30, 2023 versus 21.3 thousand Boe per day for the same period of 2022. The average realized price was $42.49 per Boe for the nine months ended September 30, 2023 versus $63.93 per Boe for the same period of 2022. The decrease in oil and gas royalty revenue was partially offset by a combined increase of $29.4 million in water sales and produced water royalties and an increase of $14.6 million in easements and other surface-related income. TPL's revenue streams are directly impacted by commodity prices and development and operating decisions made by our customers and vary as the pace of development and oil demand varies.

Total operating expenses of $112.7 million for the nine months ended September 30, 2023 increased $36.1 million compared to the same period of 2022. The change in operating expenses is principally related to increases in legal and professional fees and water service-related expenses during the nine months ended September 30, 2023 compared to the same period of 2022.

Quarterly Dividend Declared

On October 31, 2023, the Board declared a quarterly cash dividend of $3.25 per share, payable on December 15, 2023 to stockholders of record at the close of business on December 1, 2023.

Conference Call and Webcast Information

The Company will hold a conference call on Thursday, November 2, 2023 at 7:30 a.m. Central Time to discuss third quarter 2023 results. A live webcast of the conference call will be available on the Investors section of the Company’s website at . To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software.

The conference call can also be accessed by dialing 1-877-407-4018 or 1-201-689-8471. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13741100. The telephone replay will be available starting shortly after the call through November 16, 2023.

Ó£ÌÒÊÓÆµ Ó£ÌÒÊÓÆµ

Ó£ÌÒÊÓÆµ is one of the largest landowners in the State of Texas with approximately 868,000 acres of land in West Texas, with the majority of its ownership concentrated in the Permian Basin. The Company is not an oil and gas producer, but its surface and royalty ownership provide revenue opportunities throughout the life cycle of a well. These revenue opportunities include fixed fee payments for use of our land, revenue for sales of materials (caliche) used in the construction of infrastructure, providing sourced water and/or treated produced water, revenue from our oil and gas royalty interests, and revenues related to saltwater disposal on our land. The Company also generates revenue from pipeline, power line and utility easements, commercial leases and temporary permits related to a variety of land uses including midstream infrastructure projects and hydrocarbon processing facilities.

Visit TPL at .

Cautionary Statement Regarding Forward-Looking Statements

This news release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on TPL’s beliefs, as well as assumptions made by, and information currently available to, TPL, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as “will,� “would,� “should,� “could,� or “may� and the words “believe,� “anticipate,� “continue,� “intend,� “expect� and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, references to strategies, plans, objectives, expectations, intentions, assumptions, future operations and prospects and other statements that are not historical facts. You should not place undue reliance on forward-looking statements. Although TPL believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, TPL may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may vary materially and adversely from those envisaged in this news release due to a number of factors including, but not limited to: the initiation or outcome of potential litigation; and any changes in general economic and/or industry specific conditions. These risks, as well as other risks associated with TPL are also more fully discussed in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q. You can access TPL’s filings with the SEC through the SEC website at and TPL strongly encourages you to do so. Except as required by applicable law, TPL undertakes no obligation to update any forward-looking statements or other statements herein for revisions or changes after this communication is made.

Ìý

FINANCIAL AND OPERATIONAL RESULTS

(unaudited)

Ìý

Ìý

Ìý

Three Months Ended
September 30,

Ìý

Nine Months Ended
September 30,

Ìý

Ìý

2023

Ìý

2022

Ìý

2023

Ìý

2022

Company's share of production volumes(1) (2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil (MBbls)

Ìý

850

Ìý

928

Ìý

2,642

Ìý

2,538

Natural gas (MMcf)

Ìý

3,316

Ìý

3,582

Ìý

10,405

Ìý

9,773

NGL (MBbls)

Ìý

606

Ìý

626

Ìý

1,784

Ìý

1,660

Equivalents (MBoe)

Ìý

2,009

Ìý

2,151

Ìý

6,160

Ìý

5,827

Equivalents per day (MBoe/d)

Ìý

21.8

Ìý

23.4

Ìý

22.6

Ìý

21.3

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil and gas royalty revenue (in thousands) (2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil royalties

Ìý

$ 66,892

Ìý

$ 83,374

Ìý

$ 193,969

Ìý

$ 239,021

Natural gas royalties

Ìý

8,479

Ìý

26,362

Ìý

23,210

Ìý

60,187

NGL royalties

Ìý

11,731

Ìý

20,562

Ìý

32,800

Ìý

56,530

Total oil and gas royalties

Ìý

$ 87,102

Ìý

$ 130,298

Ìý

$ 249,979

Ìý

$ 355,738

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Realized prices (2):

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil ($/Bbl)

Ìý

$ 82.45

Ìý

$ 94.03

Ìý

$ 76.88

Ìý

$ 98.62

Natural gas ($/Mcf)

Ìý

$ 2.76

Ìý

$ 7.96

Ìý

$ 2.41

Ìý

$ 6.66

NGL ($/Bbl)

Ìý

$ 20.91

Ìý

$ 35.51

Ìý

$ 19.88

Ìý

$ 36.81

Equivalents ($/Boe)

Ìý

$ 45.41

Ìý

$ 63.42

Ìý

$ 42.49

Ìý

$ 63.93

(1)

Term

Ìý

Definition

Ìý

Bbl

Ìý

One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGLs.

Ìý

MBbls

Ìý

One thousand barrels of crude oil, condensate or NGLs.

Ìý

MBoe

Ìý

One thousand Boe.

Ìý

MBoe/d

Ìý

One thousand Boe per day.

Ìý

Mcf

Ìý

One thousand cubic feet of natural gas.

Ìý

MMcf

Ìý

One million cubic feet of natural gas.

Ìý

NGL

Ìý

Natural gas liquids. Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline.

Ìý

Ìý

Ìý

Ìý

(2)

The metrics provided exclude the impact of the $8.7 Million Stipulation discussed above.

Ìý

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except share and per share amounts) (unaudited)

Ìý

Ìý

Ìý

Three Months Ended
September 30,

Ìý

Nine Months Ended
September 30,

Ìý

Ìý

Ìý

2023

Ìý

Ìý

2022

Ìý

Ìý

2023

Ìý

Ìý

2022

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil and gas royalties

Ìý

$

87,102

Ìý

$

130,298

Ìý

$

258,644

Ìý

$

355,738

Water sales

Ìý

Ìý

26,422

Ìý

Ìý

24,426

Ìý

Ìý

85,799

Ìý

Ìý

65,518

Produced water royalties

Ìý

Ìý

20,849

Ìý

Ìý

19,129

Ìý

Ìý

61,824

Ìý

Ìý

52,668

Easements and other surface-related income

Ìý

Ìý

18,188

Ìý

Ìý

14,129

Ìý

Ìý

51,865

Ìý

Ìý

37,311

Land sales and other operating revenue

Ìý

Ìý

5,406

Ìý

Ìý

3,129

Ìý

Ìý

6,806

Ìý

Ìý

3,481

Total revenues

Ìý

Ìý

157,967

Ìý

Ìý

191,111

Ìý

Ìý

464,938

Ìý

Ìý

514,716

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Expenses:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Salaries and related employee expenses

Ìý

Ìý

11,499

Ìý

Ìý

10,697

Ìý

Ìý

32,688

Ìý

Ìý

29,670

Water service-related expenses

Ìý

Ìý

8,553

Ìý

Ìý

6,348

Ìý

Ìý

24,496

Ìý

Ìý

13,045

General and administrative expenses

Ìý

Ìý

3,903

Ìý

Ìý

3,120

Ìý

Ìý

10,787

Ìý

Ìý

9,761

Legal and professional fees

Ìý

Ìý

1,689

Ìý

Ìý

2,106

Ìý

Ìý

28,471

Ìý

Ìý

4,988

Ad valorem and other taxes

Ìý

Ìý

1,781

Ìý

Ìý

2,868

Ìý

Ìý

5,425

Ìý

Ìý

6,953

Depreciation, depletion and amortization

Ìý

Ìý

3,584

Ìý

Ìý

3,917

Ìý

Ìý

10,881

Ìý

Ìý

12,223

Total operating expenses

Ìý

Ìý

31,009

Ìý

Ìý

29,056

Ìý

Ìý

112,748

Ìý

Ìý

76,640

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Operating income

Ìý

Ìý

126,958

Ìý

Ìý

162,055

Ìý

Ìý

352,190

Ìý

Ìý

438,076

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Other income, net

Ìý

Ìý

7,979

Ìý

Ìý

1,920

Ìý

Ìý

20,239

Ìý

Ìý

2,626

Income before income taxes

Ìý

Ìý

134,937

Ìý

Ìý

163,975

Ìý

Ìý

372,429

Ìý

Ìý

440,702

Income tax expense

Ìý

Ìý

29,363

Ìý

Ìý

34,138

Ìý

Ìý

79,894

Ìý

Ìý

94,071

Net income

Ìý

$

105,574

Ìý

$

129,837

Ìý

$

292,535

Ìý

$

346,631

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income per share of common stock

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

$

13.75

Ìý

$

16.83

Ìý

$

38.07

Ìý

$

44.84

Diluted

Ìý

$

13.74

Ìý

$

16.82

Ìý

$

38.04

Ìý

$

44.82

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Weighted average number of shares of common stock outstanding

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Basic

Ìý

Ìý

7,675,521

Ìý

Ìý

7,714,796

Ìý

Ìý

7,684,691

Ìý

Ìý

7,729,866

Diluted

Ìý

Ìý

7,681,774

Ìý

Ìý

7,720,221

Ìý

Ìý

7,690,985

Ìý

Ìý

7,733,505

Ìý

SEGMENT OPERATING RESULTS

(dollars in thousands) (unaudited)

Ìý

Ìý

Ìý

Three Months Ended
September 30,

Ìý

Ìý

2023

Ìý

2022

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Land and resource management:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil and gas royalties

Ìý

$

87,102

Ìý

56

%

Ìý

$

130,298

Ìý

68

%

Easements and other surface-related income

Ìý

Ìý

17,425

Ìý

11

%

Ìý

Ìý

13,788

Ìý

7

%

Land sales and other operating revenue

Ìý

Ìý

5,406

Ìý

3

%

Ìý

Ìý

3,129

Ìý

2

%

Total land and resource management revenue

Ìý

Ìý

109,933

Ìý

70

%

Ìý

Ìý

147,215

Ìý

77

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Water services and operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Water sales

Ìý

Ìý

26,422

Ìý

17

%

Ìý

Ìý

24,426

Ìý

13

%

Produced water royalties

Ìý

Ìý

20,849

Ìý

13

%

Ìý

Ìý

19,129

Ìý

10

%

Easements and other surface-related income

Ìý

Ìý

763

Ìý

—

%

Ìý

Ìý

341

Ìý

—

%

Total water services and operations revenue

Ìý

Ìý

48,034

Ìý

30

%

Ìý

Ìý

43,896

Ìý

23

%

Total consolidated revenues

Ìý

$

157,967

Ìý

100

%

Ìý

$

191,111

Ìý

100

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Land and resource management

Ìý

$

82,884

Ìý

79

%

Ìý

$

108,188

Ìý

83

%

Water services and operations

Ìý

Ìý

22,690

Ìý

21

%

Ìý

Ìý

21,649

Ìý

17

%

Total consolidated net income

Ìý

$

105,574

Ìý

100

%

Ìý

$

129,837

Ìý

100

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Nine Months Ended
September 30,

Ìý

Ìý

2023

Ìý

2022

Revenues:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Land and resource management:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Oil and gas royalties

Ìý

$

258,644

Ìý

56

%

Ìý

$

355,738

Ìý

69

%

Easements and other surface-related income

Ìý

Ìý

49,826

Ìý

11

%

Ìý

Ìý

34,728

Ìý

7

%

Land sales and other operating revenue

Ìý

Ìý

6,806

Ìý

1

%

Ìý

Ìý

3,481

Ìý

1

%

Total land and resource management revenue

Ìý

Ìý

315,276

Ìý

68

%

Ìý

Ìý

393,947

Ìý

77

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Water services and operations:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Water sales

Ìý

Ìý

85,799

Ìý

19

%

Ìý

Ìý

65,518

Ìý

13

%

Produced water royalties

Ìý

Ìý

61,824

Ìý

13

%

Ìý

Ìý

52,668

Ìý

10

%

Easements and other surface-related income

Ìý

Ìý

2,039

Ìý

—

%

Ìý

Ìý

2,583

Ìý

—

%

Total water services and operations revenue

Ìý

Ìý

149,662

Ìý

32

%

Ìý

Ìý

120,769

Ìý

23

%

Total consolidated revenues

Ìý

$

464,938

Ìý

100

%

Ìý

$

514,716

Ìý

100

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Net income:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Land and resource management

Ìý

$

217,860

Ìý

74

%

Ìý

$

285,418

Ìý

82

%

Water services and operations

Ìý

Ìý

74,675

Ìý

26

%

Ìý

Ìý

61,213

Ìý

18

%

Total consolidated net income

Ìý

$

292,535

Ìý

100

%

Ìý

$

346,631

Ìý

100

%

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

NON-GAAP PERFORMANCE MEASURES AND DEFINITIONS

In addition to amounts presented in accordance with generally accepted accounting principles in the United States of America (“GAAP�), we also present certain supplemental non-GAAP performance measurements. These measurements are not to be considered more relevant or accurate than the measurements presented in accordance with GAAP. In compliance with the requirements of the SEC, our non-GAAP measurements are reconciled to net income, the most directly comparable GAAP performance measure. For all non-GAAP measurements, neither the SEC nor any other regulatory body has passed judgment on these non-GAAP measurements.

EBITDA, Adjusted EBITDA and Free Cash Flow

EBITDA is a non-GAAP financial measurement of earnings before interest, taxes, depreciation, depletion and amortization. Its purpose is to highlight earnings without finance, taxes, and depreciation, depletion and amortization expense, and its use is limited to specialized analysis. We calculate Adjusted EBITDA as EBITDA excluding employee share-based compensation. Its purpose is to highlight earnings without non-cash activity such as share-based compensation and/or other non-recurring or unusual items. We calculate Free Cash Flow as Adjusted EBITDA less current income tax expense and capital expenditures. Its purpose is to provide an additional measure of operating performance. We have presented EBITDA, Adjusted EBITDA and Free Cash Flow because we believe that these metrics are useful supplements to net income in analyzing the Company's operating performance. Our definitions of Adjusted EBITDA and Free Cash Flow may differ from computations of similarly titled measures of other companies.

The following table presents a reconciliation of net income to EBITDA, Adjusted EBITDA and Free Cash Flow for the three and nine months ended September 30, 2023 and 2022 (in thousands):

Ìý

Ìý

Three Months Ended
September 30,

Ìý

Nine Months Ended
September 30,

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2022

Ìý

Ìý

Ìý

2023

Ìý

Ìý

Ìý

2022

Ìý

Net income

Ìý

$

105,574

Ìý

Ìý

$

129,837

Ìý

Ìý

$

292,535

Ìý

Ìý

$

346,631

Ìý

Add:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Income tax expense

Ìý

Ìý

29,363

Ìý

Ìý

Ìý

34,138

Ìý

Ìý

Ìý

79,894

Ìý

Ìý

Ìý

94,071

Ìý

Depreciation, depletion and amortization

Ìý

Ìý

3,584

Ìý

Ìý

Ìý

3,917

Ìý

Ìý

Ìý

10,881

Ìý

Ìý

Ìý

12,223

Ìý

EBITDA

Ìý

Ìý

138,521

Ìý

Ìý

Ìý

167,892

Ìý

Ìý

Ìý

383,310

Ìý

Ìý

Ìý

452,925

Ìý

Add:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Employee share-based compensation

Ìý

Ìý

2,502

Ìý

Ìý

Ìý

1,910

Ìý

Ìý

Ìý

7,217

Ìý

Ìý

Ìý

4,989

Ìý

Adjusted EBITDA

Ìý

Ìý

141,023

Ìý

Ìý

Ìý

169,802

Ìý

Ìý

Ìý

390,527

Ìý

Ìý

Ìý

457,914

Ìý

Less:

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Ìý

Current income tax expense

Ìý

Ìý

(29,724

)

Ìý

Ìý

(34,024

)

Ìý

Ìý

(80,928

)

Ìý

Ìý

(94,911

)

Capital expenditures

Ìý

Ìý

(5,243

)

Ìý

Ìý

(1,808

)

Ìý

Ìý

(10,387

)

Ìý

Ìý

(12,155

)

Free Cash Flow

Ìý

$

106,056

Ìý

Ìý

$

133,970

Ìý

Ìý

$

299,212

Ìý

Ìý

$

350,848

Ìý

Ìý

Investor Relations
IR@TexasPacific.com

Source: Ó£ÌÒÊÓÆµ